{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Tabelle1","Tabelle2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":17,"n_cols":2,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Black-Scholes Formeln:"]
[]
["Restlaufzeit  T-t",1]
["aktueller Unerlyingpreis  S_t",100]
["Strike  K",100]
["Volatilitaet  sigma",0.2]
["Zinssatz  r",0.02]
[]
[]
["Black-Scholes Preis  Call:",{"$f":"BSCall(B3,B4,B5,B6,B7)","v":8.9160372785725368}]
["Black-Scholes Preis  Put:",{"$f":"BSPut(B3,B4,B5,B6,B7)","v":6.935904609248067}]
[]
["Monte Carlo Preis:"]
["Anzahl Zufallszahlen  N",1000000]
[]
["MC-Preis Call:",8.9451019179810682]
["MC-Preis Put:",6.9603051057550314]

{"sheet":"Tabelle2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}