{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":20,"n_cols":3,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["T",2]
["Zeitschritte  N",500]
[]
["MC Simus  M",10000,{"$f":"1/SQRT(B4)","v":0.01}]
[]
["aktueller Aktienpreis  S_0",100]
["Ausuebungspreis  K",100]
[]
["Volatilitaet  sigma",0.4]
["Zinsen  r",0.04]
[]
["Optionstyp (call/put)","call"]
[]
[]
[]
["Output:"]
["analytischer Black-Scholes Preis:",{"$f":"BSFormulae(B6,B7,B1,B9,B10,B12)","v":25.466338460563897}]
["Monte Carlo Preis:",25.370708238435498]
[]
["calculation time:",4.53125]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}